The study evaluates with a mechanistic model the pilot plant results of a combined moving bed biofilm process and membrane filtration (MBBMR) treating single household greywater. It mainly includes the simulation of reactor hydraulics, degradation of pollutants, development of biomass and settlement of sludge. Iterative calibration was made with steady-state results of a 10-month pilot test. The model shows good predictions of readily biodegradable chemical oxygen demand and ammonium removal, as well as biomass concentration on carriers and in suspension. Also, a sensitivity analysis was made which calculates the relative significance factor of each model coefficient and by this provides comparability with other studies. Simulation data and actually measured parameters show that the suggested process was rather independent of ambient temperatures and short-term load fluctuations. Obtained datasets and model structure could be of use for future designers, as well as sellers and users of this process for on-site greywater reclamation.